HomeMy WebLinkAboutCouncil Resolution 828RESOLUTION NO.~$
A RESOLUTION ADOPTING A BUDGET FOR FISCAL
YEAR JULY 1, 1998 TO JUNE 30, 1999,
MAKING APPROPRIATIONS AND LEVYING TAXES
WHEREAS, a public hearingwas duly andregularly held by the City Council of Central
Point, Oregon, on the 18th day of June, 1998 on the approved budget for the City of Central
Point, Oregon, for the fiscal year July 1, 1998 to June 30, 1999, and consideration was given.
to matters discussed at said public hearing and no increases were made to the proposed tax levy
of the approved budget, nor were any budget estimates increased more than 10% as limited by
law.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY OF CENTRAL POINT,.
OREGON, AS FOLLOWS:
Section 1. The budget heretofore approved by the Budget Committee of the City of
Central Point, now on file in the office of the City Finance Director is hereby ratified and
adopted as the budget for the City of Central Point, Oregon, for the fiscal year July 1, 1998,
to and including June 30, 1999.
Section 2. The taxes and other receipts of the City of Central Point, Oregon, for said
fiscal year, are hereby appropriated for the purposes set forth below:
GENERAL FUND: The General Fund accounts for the administration, police, fire
protection, parks, building and planning functions of the City. Principal sources of revenue
consist of license and permit fees, grants from other governmental agencies, and property tax
levies. Major expenditures provide for personal services, materials and services, capital
outlay, and transfers to other funds.
GENERAL SERVICES DEPARTMENT -GENERAL FUND: The General Services
Departmentprovidesgenera1 administration and accounting services for all funds, departments,.
council,. commissions, and prepares and administers the budget and financial investments.
Personal Services $ 318,258
Materials and Services 276,885
Capital Outlay 3.600
TOTAL $ 598,743
BUILDING DEPARTMENT -GENERAL FUND: The Building Department is
responsible for structural, mechanical, and fire and life safety plan review, as well as the
subsequent site inspections of all building construction work.
1 - RESOLUTION NO. ~ (061898)
Personal Services $ 144,828
Materials and Services 83,380
Capital Outlay 55.000
TOTAL $ 283,208
FIRE DEPARTMENT -GENERAL FUND: The fire protection and first response
emergency medical and rescue needs of the community are provided for by contract with
Jackson County Rural Fire District No. 3.
Personal Services $ -0-
Materials and Services 580,901
Capital Outlay -0-
TOTAL $ 580,901
PARKS DEPARTMENT -GENERAL FUND: The Parks Department provides for
maintenance and upkeep of City parks.
Personal Services $ 56,339
Materials and Services $ 36,550
Capital Outlay $ 47.000
TOTAL $ 139,889
POLICE DEPARTMENT -GENERAL FUND: The Police Department provides
community service in preventing crime, enforcing Oregon laws and City ordinances and
general public assistance as may be needed.
Personal Services $ 1,054,070
Materials and Services 246,200
Capital Outlay 20,500
Transfers 27.000
TOTAL $ 1,347,770
PLANNING DEPARTMENT: The Planning Department provides assistance to the
general public, the Planning Commission and the City Council in planning, zoning and
comprehensive planning matters.
Personal Services $ 144,191
Materials and Services 59,900
Capital Outlay 2,545
TOTAL $ 206,636
NON-OPERATING DEPARTMENT -GENERAL FUND: The Non-Operating
Department accounts for transfers and expenditures of funds. which. are not a part of daily
operations.
2 - RESOLUTION NO.~(061898)
Materials and Services $ 21,000
Transfers 682 600
TOTAL $ 703,600
TOTAL GENERAL FUND $ 3,854,976
MOTOR VEHICLE TAX FUND: This fund consists of revenues received from the
City's share of the State of Oregon's motor vehicle use and fuel tax revenues and investment
income. The Motor Vehicle Tax Fund accounts for use of these monies for general street
right-of--way improvements, and maintenance.
Personal Services $ 130,968
Materials and Services 276,450
Capital Outlay 1,345,000
Contingency 3.164
TOTAL $ 1,755,582
STREET APPURTENANCES FUND: This fund consists of revenues received from
the City's franchise taxes, permit fees, and investment income. The Street Appurtenances Fund
accounts for the use of these monies for general street right-of--way improvements and
maintenance.
Personal Services $ 47,377
Materials and Services 98,050
Capital Outlay 757,900
Contingency 59,100
TOTAL $ 962,427
UTILITY FUND: The Utility Fund accounts for the management of the City's water
resources and facilities. Revenues are derived from billings to utility users. Expenditures are
for costs. of operations, salaries of personnel, and capital improvements for the Water
Department.
NON-OPERATING DEPARTMENT -UTILITY FUND: The Non-Operating
Department accounts for transfers and expenditures of funds which are not a part of daily
operations.
Contingency $ 40,000
Transfers 292,000
TOTAL $ 332,000
WATER DEPARTMENT -UTILITY FUND: The Water Department accounts for
providing water to the residents of the City.
3 - RESOLUTION NO. ~g (061898
Personal Services $ 338,366
Materials and Services 643,850
Capital Outlay 604,000
TOTAL $ 1,586,216
TOTAL UTILITY FUND $ 1.918.216
WATER SUPPLY SDC FUND: This capitalproject fund consists of revenues received
by the City from water supply systems development charges assessed on development and
investment income. The water supply SDC revenues are used exclusively for the purchase of
water for future water users..
Capital Outlay $=0-
TOTAL $ -0-
WATER DISTRIBUTION SDC FUND: This capital prof ect fund accounts for revenue
received by the City from water distribution systems development charges assessed on
development and investment income. The water distribution system SDC revenues are used
exclusively for water projects included in the water system improvement plan.
Capital Outlay $ 464.800
TOTAL $ 464,800
PARK SDC FUND: This capital project fund accounts for revenue received by the City
from park systems development charges assessed on development and investment income..
The park SDC revenues are used exclusively for the acquisition and. development of City parks.
Capital Outlay $ 479 000
TOTAL $ 479,000
WATER RESERVOIR SDC FUND: This capital project fund accounts for revenue
received by the City from water reservoir systems development charges assessed on
development and investment income. The water reservoir system development revenues can
be used as a sinking fund for future construction of reservoirs and for retirement of the debt
on the two-million gallon reservoir completed in FY 94-95.
Capital Outlay $ -0-
TOTAL $ -0-
LAND ACQUISITION AND BUILDING FUND: This special revenue type of fund
accumulates funds received from the General Fund and properly rental income to be used for
land acquisition, construction, remodeling and expansion of City facilities and for maintenance
and operation costs for certain rental properties.
4 - RESOLUTION NO. ~ (061898)
Materials and Services
Capital Outlay
$ 13,600
160.000
TOTAL $ 173,600
EQUIPMENT ACQUISITION FUND:. This special revenue type fund accumulates
funds for the replacement of copying machines and major computer/office equipment to be
acquired in the future.
Capital Outlay $ 23 625
TOTAL $ 23,625
RESERVOIR DEBT FUND: This is a "debt service" type fund. Resources come from
transfers from the Utility Fund..
Debt Service $ 145.000
TOTAL $ 145,000
BANCROFT BOND REDEMPTION FUND: All general obligation improvement
bonds have been retired for this fund. Assessment revenues from property owners benefitted
by improvements will be transferred to the General Fund.
Transfers
$ 7,500
TOTAL $ 7,500
WATER RESERVOIR REPLACEMENT FUND: This capital prof ect fund receives
revenues transferred from the Water Department -Utility Fund for the purpose of replacing
the two million gallon reservoir completed in FY 94-95. No specific replacement date has
been determined.
Capital Outlay $ -0-
TOTAL $ -0-
TELEPHONE EXCISE TAX FUND: This special revenue type of fund pays for the
City's share of the Enhanced 911 Program. Revenues are passed through directly to the City
of Medford.
Materials and Services $ 50,000
TOTAL $ 50,000
WATER LINE DEBT FUND: This is a "debt service" type fund. Resources come
from transfers form the Utility Fund. The first payment from this fund will occur in FY
2000/2001.
Debt Service $ -0-
TOTAL $ -0-
5 -RESOLUTION NO. ~ (061898)
REIIABILITATIONRND DEVELOPMENT FUND: This special revenue type of
fund accumulates revenues from lien payments on wood stove replacement loans. Revenues
are transferred to the General Fund and may be used for housing rehabilitation and community
development purposes subject to the requirements of the Community Development Block
Grant Program.
Transfers
PUBLIC WORKS EQUIPMENT RENTAL FUND: This internal servicetype of fund
charges other funds equipment rental rates and uses the proceeds for the maintenance and
purchase of equipment and buildings that. support Public Works activities.
Personal Services $ 58,171
Materials and Services 168,050
Capital Outlay 238.300
TOTAL $ 464,521
$ 8.400
TOTAL $ 8,400
SELF-INSURANCE FUND: This special revenue type of fund accumulates funds for
unemployment and collision self-insurance, retrospective workers compensation insurance
premiums, and appropriate insurance claim expenditures. This fund is being consolidated with
the General Fund Non-Operating Department.
Transfers
TOTAL
$ 69,777
$ 69,777
TOTAL APPROPRIATION ALL FUNDS
$ 10,383,195
Section 3. As authorized by law and the Charter of the City of Central Point, Oregon,
there is hereby levied upon the taxable property of said city as shown on the tax rolls of
Jackson County, Oregon, for fiscal year 1998-99, the sum of $ for General Government
purposes, as follows:
Subject to Not Subject to
General Fund Measure 5 Limits Measure 5 Limits Total.
Permanent rate limit tax $ 2.300,243
Total levy $ 2,300,243
$ 2,300,423
$ 2,300,243
Section 4. The Finance Director is hereby directed to enter each appropriation for each
organizational unit, program and division of the budget separately on the proper books and
records as prescribed by law, and is further directed to certify to the Assessor of Jackson
County, Oregon, the levies of taxes of the City of Central Point, Oregon, and to take all other
steps with regazd to said budget and levy as aze required by law.
6 - RESOLUTION NO. ~~ (061898)
Passed by the Council and signed by me in authentication of its passage this 18th day
of June, 1998.
Mayor Rusty McCrrath
ATTE
City Representative
Approved by me this 18`h day o£ June, 1998.
Mayor Rusty McGrath
7- RESOLUTION NO. ~~ (061898)