HomeMy WebLinkAboutCouncil Resolution 852RESOLUTION NO.~S
A RESOLUTION ADOPTING A BUDGET FOR FISCAL
YEAR JULY 1, 1999 TO JUNE 30, 2000,
MAKING APPROPRIATIONS AND LEVYING TAXES
WHEREAS, a public hearing was duly and regularly held by the City Council of
Central Point, Oregon, on the 24th day of June, 1999 on the approved budget for the City of
Central Point, Oregon, for the fiscal yeaz July 1,.1999 to June 30, 2000 and consideration was.
given to matters discussed at said public hearing and no increases were made to the proposed
tax levy of the approved budget, nor were any budget estimates increased more than 10% as
limited by law.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY OF CENTRAL POINT,
OREGON, AS FOLLOWS:
Section 1. The budget heretofore approved by the Budget Committee of the City of
Central Point, now on file in the office of the City Finance Director is hereby ratified and
adopted. as the budget for the City of Central Point, Oregon, for the fiscal year July 1, 1999,
to and including June 30,.2000.
Section 2. The taxes and other receipts of the City of Central Point, Oregon, for said
fiscal yeaz, aze hereby appropriated for the purposes set forth below:
GENERAL FUND: The General Fund accounts for the administration, police, fire
protection, parks, building and planning functions of the City. Principal sources of revenue
consist of license and permit fees, grants from other governmental agencies, and property tax
levies. Major expenditures provide for personal services, materials and services, capital
outlay, and transfers to other funds.
GENERAL SERVICES DEPARTMENT -GENERAL FUND: The General
Services Department provides general administration and accounting services for all funds,
departments, council, commissions, and prepazes and administers the budget and financial
investments.
Personal Services
Materials and Services.
Capital Outlay
TOTAL
$ 382,257
266,580
-0-
$ 648,837
1 - RESOLUTION NO ~ (062499)
BUILDING DEPARTMENT -GENERAL FUND: The Building Department is
responsible for structural,. mechanical, and fire and life safety plan review, as well as the
subsequent site inspections of all building construction work.
Personal Services $ 170,363
Materials and Services. 82,900
Capital Outlay -0-
TOTAL $ 253,263
FIRE DEPARTMENT -GENERAL FUND:. The fire protection and first response
emergency medical and rescue needs of the community. are provided for by contract with
Jackson County Rural Fire District No. 3.
Personal Services $ -0-
Materials and Services 615,755
Capital Outlay -0-
TOTAL $ 615,755
PARKS DEPARTMENT -GENERAL FUND: The Pazks Department provides for
maintenance and upkeep of City pazks.
Personal Services $ 59,.566
Materials and Services $ 52,500
Capital Outlay $ 67.500
TOTAL $ 179,566
POLICE DEPARTMENT -GENERAL FUND: The Police Department provides
community service in preventing crime, enforcing. Oregon laws and City ordinances and
general public assistance as may be needed.
Personal Services $ 1,132,844
Materials and Services. 2.12,700
Capital Outlay 66.000
TOTAL $ 1,411,544
PLANNING DEPARTMENT -GENERAL FUND: The Planning Department
provides assistance to the general public, the Planning Commission and the City Council in
planning, zoning and comprehensive planning matters.
Personal Services
Materials and Services.
Capital Outlay
$ 165,607
3 8,200
-0-
TOTAL $ 203,807
2 -RESOLUTION NO, ~S~- (062499)
BUILDING ELECTRICAL PERMITS DEPARTMENT -GENERAL FUND:
The Building Electrical Permits Department provides plan checking and processing of
electrical permits, site inspections and separate accounting from the other City building
permit programs.
Personal Services $ 23,.539
Materials and Services 22,460
Capital Outlay -0-
TOTAL $ 45,999
NON-OPERATING DEPARTMENT -GENERAL FUND: The Non-Operating
Department accounts for transfers and expenditures of funds which are not a part of daily
operations.
Materials and Services
Transfers
Contingency
TOTAL GENERAL FUND
TOTAL
$ 21,000
585,700
300.000
$ 906,700
4,265,471
MOTOR VEHICLE TAX FUND: This fund consists of revenues received from the
City's share of the State of Oregon's motor vehicle use and fuel tax revenues and investment
income. The Motor Vehicle Tax Fund accounts for use of these monies for general street
right-of--way improvements, and maintenance.
Personal Services $ 133,938
Materials and Services 245,550
Capital Outlay 907.000
TOTAL $ 1,286,488
STREET APPURTENANCES FUND: This fund consists of revenues received
from the City's franchise taxes, permit fees, and investment income. The Street
Appurtenances Fund accounts for the use of these monies for general street right-of--way
improvements and maintenance.
Personal Services
Materials and Services
Capital Outlay
$ 52,277
181,450
530.000.
TOTAL $ 763,727
3 -RESOLUTION NO.FiSa (062499)
UTILITY FUND: The Utility Fund accounts for the management oftheCity=s water
resources and facilities. Revenues are derived from billings to utility users. Expenditures are
for costs of operations, salaries of personnel, and. capital improvements for the Water
Department.
NON-OPERATING DEPARTMENT -UTILITY FUND: The Non-Operating
Department accounts for transfers and expenditures of funds which. are not a part of daily
operations.
Transfers $ 238,500
TOTAL $ 238,500
WATER DEPARTMENT -UTILITY FUND: The W ater Department accounts for
providing water to the residents of the City.
Personal Services
Materials and Services
Capital Outlay
TOTAL UTILITY FUND
$ 2,004.059
WATER SUPPLY SDC FUND: This capital project fund consists of revenues
received by the City from water supply systems development charges assessed on
development and investment income. The water supply SDC revenues are used exclusively
for the purchase of water for future water users.
Capital Outlay $ -0-
TOTAL $ -0-
WATER DISTRIBUTION SDC FUND: This capital project fund accounts. for
revenue received by the City from water distribution systems development charges assessed
on development and investment income. The water distribution system SDC revenues are
used exclusively for water projects included in the water system improvement plan,
Capital Outlay $ 250,000
Transfers 50,000
TOTAL $ 300,000
$ 418,109
720,450
.627,000
TOTAL $ 1,765,559
4 - RESOLUTION NO.~+~~ (062499)
PARK SDC FUND: This capital project fund accounts for revenue received by the
City from park systems development charges assessed on development and investment
income. The park SDC revenues are used exclusively for the acquisition and development
of City parks.
Capital Outlay $ 490,000
TOTAL $ 490,000
WATER RESERVOIR SDC FUND: This capital project fund accounts for revenue
received by the City from water reservoir systems development charges assessed on
development and investment income. The water reservoir system development revenues can
be used as a sinking fund for future construction of reservoirs and for retirement of the debt
on the two-million gallon reservoir completed in FY 94-95.
Capital Outlay $ -0-
TOTAL $ -0-
LAND ACQUISITION AND BUILDING FUND: This special revenue type of fund
accumulates funds received from the General Fund and property rental income to be used for
land acquisition, construction, remodeling and expansion of City facilities and for
maintenance and operation costs for certain rental properties.
Materials and Services $ 9,800
Capital Outlay 240,000
TOTAL $ 249,800
EQUIPMENT ACQUISITION FUND: This. special revenue type fund accumulates
funds for the replacement of copying machines and major computer/office equipment to be
acquired in the future.
Capital Outlay $ 28.650
TOTAL $ 28,650
RESERVOIR DEBT FUND: This is a "debt service" type fund. Resources come
from
transfers from the Utility Fund.
Debt Service $ 141,500
TOTAL $ 141,500
5 - RESOLUTION NO. i~a. (062499)
BANCROFT BOND REDEMPTION FUND: All general obligation improvement
bonds have been retired for this fund. Assessment revenues from property owners benefitted
by improvements will be transferred to the General Fund.
Transfers $ 7,500
TOTAL $ 7,500
WATER RESERVOIR REPLACEMENT FUND: This capital project fund
receives
revenues transferred from the Water Department -Utility Fund for the purpose of replacing
the two million gallon. reservoir completed in FY 94-95. No specific replacement date has
been determined.
Capital Outlay $ -0-
TOTAL $ -0-
TELEPHONE EXCISE TAX FUND: This special revenue type of fund pays for the
City's share of the Enhanced 911 Program. Revenues are passed. through directly to the City
of Medford.
Materials and Services $ 52,000
TOTAL $ 52,000
WATER LINE DEBT FUND: This is a debt service type fund. Resources come
from transfers form the Utility Fund. The first payment from this fund will occur in FY
2000/2001.
Debt Service $ 7.400
TOTAL $ 7,400
REHABILITATION AND DEVELOPMENT FUND: This special revenue type
of fund accumulates revenues from lien payments on wood stove replacement loans.
Revenues are transferred to the General Fund and may be used for housing rehabilitation and
community development purposes subject to the requirements of the Community
Development Block Grant Program.
Transfers $ 33,000
TOTAL $ 33,000
6 - RESOLUTION NO. ~S~o . (062499)
PUBLIC WORKS EQUIPMENT RENTAL FUND: This internal service type of fund
charges other funds. equipment rental rates and uses the proceeds for the maintenance and
purchase of equipment and buildings that support Public Works activities.
Personal Services
Materials and Services
Capital Outlay
TOTAL
TOTAL APPROPRIATION ALL FUNDS
$ 72,499
204,250
415.000
$ 681,749
$ 10,321,344
Section 3. As authorized by law and the Charter of the City of Central Point, Oregon,
there is hereby levied upon the taxable property of said city as shown on the tax rolls of
Jackson County, Oregon, for fiscal year 1999-2000, the sum of $ 2,400,.780 for General
Government purposes, as follows:
Subject to Not Subject to
General Fund Measure 5 Limits Measure 5 Limits Total
Permanent rate limit tax $ 2,400,780
Total levy $ 2,400,780
$ 2.400,780
$ 2,400,780
Section 4. The Finance Director is hereby directed to enter each appropriation for each
organizational unit, program and division of the budget separately on the proper books and
records as prescribed by law, and is further directed to certify to the Assessor of Jackson
County, Oregon, the levies of taxes of the City of Central Point, Oregon, and to take all other
steps with regard to said budget and levy as are required by law.
Passed by the Council and signed by me in authentication of its passage this day of
June, 1999.
ATTES .
City Representative
Approved by me this day of June, 1999
o, ~ ,~---..,
Mayor Bill Walton
Mayor Bill Walton
7 - RESOLUTION NO. ~ (062499)