HomeMy WebLinkAboutCouncil Resolution 549RESOLUTION N0. 549
A RESOLUTION ADOPTING BUDGET FOR FISCAL
YEAR COMMENCING JULY 1, 1990 TO JUNE 30, 1991
MAKING APPROPRIATIONS AND LEVYING TAXES
VTHEREAS, a public hearing was duly and regularly held by the City Council
of Central Point, Oregon on the 21st day of June, 1990 on the approved budget for
the City of Central Point, Oregon for the fiscal year July 1, 1990 to June 30,
1991 and consideration was given to matters discussed at said public hearing and
no increases were made to the proposed tax levy of the approved budget, nor were
any budget estimates increased more than 10°o as limited by law, now, therefore,
BE IT RESOLVED BY THE CITY OF CENTRAL POINT, OREGON AS FOLL054S:
Section 1. That the budget heretofore as approved by the Budget Commit-
tee of the City of Central Point, as amended hereby, and now on file in the of-
fice of the City Finance Director, be, and the same is hereby ratified and adopt-
ed as the budget for the City of Central Point, Oregon for the fiscal year
July 1, 1990 to and including June 30, 1991.
Section 2. That the taxes. and other receipts of the City of
Central Point, Oregon for said fiscal year, and hereby appropriated for the pur-
poses set forth below:
GENERAL FUND: The General fund accounts for the administration, police,
fire protection, parks, building and planning functions. of the City. Principal
sources of revenue consist of license and. permit fees, grants from other govern-
mental agencies, franchise taxes, and property tax levies. Major expenditures
provide for personal services, materials and services, capital outlay, and trans-
fers to other funds.
Resolution No. 549 TAXLVY.90/RESO
ADMINISTRATION DEPARTMENT - GENERAL FUND: The administration Department
provides general administration services for all funds, departments, council,
commissions,. and prepares and administers the budget and financial investments.
It also provides assistance to citizens and the Planning Commission and Council
in planning, zoning and comprehensive planning matters.
Personal Services $ 237,050
Materials and Services 251,100
Capital Outlay 3,500
Transfers 6,000
Total $ 497,650
PUBLIC SAFETY DEPARTMENT - GENERAL FUND: The Public Safety Department
provides community services in prevention and suppression of fire damage and
emergency medical assistance and general public assistance as may be needed. The
Department also provides plan checking, inspections and issues. permits for build-
ing construction.
Personal Services $ 389,600
Materials and Services 71,250
Capital Outlay 20,700
Transfers 25,000
Total $ 506,550
PARKS DEPARTMENT - GENERAL FUND: The Parks Department provides for main-
tenance and upkeep of city parks.
Personal Services $ 12,500
Materials and Services. 23,800
Total $ 36,300
Resolution No. 549 TAXANL.90/RESO
POLICE. DEPARTMENT - GENERAL FUND: The Police Department provides communi-
ty service in preventing crime, enforcing Oregon laws and City ordinances and
general public assistance as may be needed.
Personal Services $ 492,300
Materials and Services 76,300
Capital Outlay 13,800
Transfers 4,000
Total $ 586,400
NORTH VALLEY COMMUNICATIONS DEPARTMENT - GENERAL FUND: The Communica-
tions Department is a supporting department of the Police Department operation
providing communications network assistance in preventing crime and general pub-
lic assistance as needed.
Personal Services $ 172,100
Materials and Services 18,500
Capital Outlay 3,400
Total 194,000
NON-OPERATING DEPARTMENT - GENERAL FUND: The Non-Operating Department
accounts for transfers and expenditures of fund which are not a part of daily
operations.
Materials and Services $ 15,500
Transfers 278,700
Contingency 125,000
Unappropriated Ending Balance 125,000
Total $ 544,200
TOTAL GENERAL FUND $ 2,365,100
Resolution No. 549 TAXANL.90/RESO
STREET FUND: The Street Fund accounts for the City's share of the State
of Oregon's gas tax revenues. The use of these receipts is restricted to certain
street and bike paths activities.
Personal Services $ 57,700
Material and Services 157,300
Capital Outlay 332,700
Contingency 25,000
Unappropriated Ending Balance 10,000
Total $ 582,700
UTILITIES FUND: This special revenue type of fund accounts for water
supply and sewerage treatment. Revenues are derived from billings to the utility
users. Expenditures are for costs of operations, salaries of personnel, and
capital improvements for the Sewer and Water Departments.
SEWER DEPARTPSENT - UTILITIES FUND: The Sewer Department accounts for
providing sewer service to the residents of the City.
Personal Services $ 63,100
Materials and Services 313,400
Capital Outlay 138,150
Total $ 514,650
WATER DEPARTP~IENT - UTILITIES FUND: The Water Department accounts for
providing water to the residents of the City.
Personal Services $ 126,100
Materials and Services 301,400
Capital Outlay 331,800
Total 759,300
Resolution No. _ 549 TAXANL.90/RESO
NON-OPERATING DEPARTMENT - UTILITIES FUND: The Non-Operating Department
accounts for utility expenditures not related to either water or sewer.
Contingency $ 35,000
Unappropriated Ending Balance 30,000
Total 65,000
TOTAL UTILITIES FUND $ 1,338,950
BANCROFT BOND REDEMPTION FUND: This debt service type of fund accounts
for the currently maturing principal and interest payments on general obligation
improvement bond payable. Assessment revenues. from the property owners benefited
by improvements are used to retire this debt.
Materials and Services $ 2,500
Bond Principal Payments 85,000
Bond Interest Payments 48,000
Unappropriated Ending Balance 209,500
Total $ 345,000
WATER FACILITIES FUND: This capital projects type of fund receives reve-
nue from the Water Department, Utilities Fund and services as an account for
capital outlay related to the City's water system improvement program.
Capital Outlay $ 155,500
Transfers 179,000
Total 334,500
PARK FACILITIES FUND: This capital projects type of fund accounts for
the money received by the City in lieu of land from housing developers. It is
to be used for the development of City parks.
Resolution No. 549 TAXANL.90/RESO
Capital Outlay $ 39,200
Contingency 2,300
Total 41,500
TELEPHONE EXCISE TAX FUND: This special revenue type of fund accounts
for money received from the State of Oregon to pay for planning, installation,
operation and improvements of an emergency telephone system. Expenditures are to
be made to a local jurisdiction pursuant to Oregon State Laws.
Materials and Services $ 22,000
Total $ 22,000
LAND ACQUISITION AND BUILDING FUND: This special revenue type of fund
accounts for money received from the General Fund to be used for the purchase of
land and the improvement of existing City facilities.
Materials and Services $ 2,000
Capital Outlay
345,000
Total $ 347,000
PINE STREET IMPROVEMENTFUND: This capital projects type of fund ac-
counts for money received from the General Fund to be used for the repair of Pine
Street..
Unappropriated Ending Balance $ 18,000
Total $ 18,000
FIRE EQUIPMENT ACQUISITION: This special revenue type of fund accounts
for the transfer of funds from the General Fund to be used for the purchase of
major Fire Department apparatus such as engines and rescue vehicles.
Capital Outlay $ 50,000
Unappropriated Ending Balance 5,000
Total $ 55,000
Resolution No. 549 TAXANL.90/RESO
PUBLIC WORKS EQUIPMENT RENTAL FUND: This internal service type of fund
charges other fund equipment rental rates and provides for the utilization of the
proceeds for the maintenance and purchase of equipment.
Personal Services $ 12,700
Materials and Services 46,250
Capital Outlay 93,750
Contingencies 13,950
Unappropriated Ending Balance 10,000
Total $ 176,650
ADMINISTRATIVE EQUIPMENT ACQUISITION FUND: This special revenue type of
fund accounts for the transfer of funds from the General Fund for the purchase of
equipment.
Unappropriated Balance $ 28,000
Total $ 28,000
SELF-INSURANCE FUND: This special revenue type of fund accounts for the
transfer of funds from the General Fund, Street Fund, Utility, and other Funds
with expenditures for unemployment and collision self-insurance and retrospective
workers compensation insurance premiums, and provides for appropriate insurance
claim expenditures.
Materials and Services
Contingency
Unappropriated Balance
Total
TOTAL APPROPRIATIONS ALL FUNDS
$ 60,000
50,000
40,000
$ 150,000
$ 5,804,400
Resolution No. 549 TAXANL.90/RESO
Section 3. As authorized. by law and the Charter of the City of
Central Point, Oregon, there is hereby levied upon the taxable property of said
City as shown on the tax rolls of Jackson County, Oregon for fiscal year 1990-91
in the sum of $1,024,700 as follows:
Within said tax base:
For Bond Debt $ - 0 -
For General Municipal Purposes $ 81,407
Outside of said base, but within the continuing levy of 15 mills author-
ized by Article XXXIII (reaffirmed in 1982 Chapter X) of the Charter of the City
of Central Point, Oregon:
$ 943,293
Section 4. The Finance Director is hereby directed to enter each appro-
priation for each organizational unit, program and division of the budget sepa-
rately on the proper books and records as prescribed by law, and is further di-
rected to certify to the Assessor of Jackson County, Oregon the levies of taxes.
of the City of Central Point, Oregon, and to take all other steps with regard to
said budget and this levy as are required by law.
Resolution No. 549 TAXIhIY.90/RESO
Passed by the Council and signed by me in authentication of its passage
this ~ day of June, 1990.
--~,
--- -~
.~
~ ,.
Mayor (i
ATTEST:
City Repres tative
Approved by me this o?~, -day of June, 1990.
~~
t ~~, -~ i
~v~
Mayor
Resolution No. 549 TAXANL.90/RESO